Costs of Road Freight Djibouti-Modjo (BIRR)
Note: This calculates the profit/loss per year of a truck carrying 2x20' containers from the port of Djibouti and the return leg back to Djibouti. The Column "Without Backhaul" means that the truck returns to Djibouti empty. The Column "With Empty Container" means that the truck returns to Djibouti with an empty container.
of Trips per Year.
| Summary | Birr | With back-haul |
|---|---|---|
| Income | ||
| Expenditure (fixed) | ||
| Expenditure (variable) | ||
| Expenditure (total) | ||
| Profit / Loss |
Current rate is Birr/US$.
INCOME
- Income per trip Birr. (Assumes empty back-haul and ESLSE rate of ETB98,000 for 2 TEUs)
- Journey length km (Assumes a journey length of km)
- Backhaul income of Birr per trip (empty containers)
EXPENDITURE
- Cost of truck and trailer Birr.
- Depreciation % per year. (Truck/trailer fully depreciated after years)
- Yellow card per year Birr. (3rd party insurance in Djibouti per year)
- Road User charges Djibouti Birr.
- Insurance Birr. (Cost of comprehensive insurance per year)
- Fuel Birr. (Assumes km a litre at Birr /litre)
- Assumes Driver Salary Birr/month and no truck assistant.
- Driver DSA Birr per trip
- Tyres for truck per trip Birr. (Equivalent of USD in Birr per tyre. tyres. Changed every km @ km per trip)
- Servicing and Maintenance birrs. (Estimated at USD per year)
- Incidentals birrs. (Estimated at USD per month)
Click on the highlighted values to edit.